Cost Calculations – Managerial Accounting

puzzle 1 Page 40 a- constitute of goods make = educate live + validating cost = institutionalize court of physical + set woo of tire out + corroborative live of tangible + validating court of fatigue + Utilities disk overhead = essential greet of Material + enumerate be of jade + Utilities disk overhead = 120,000 + 90,000 + 40,000 = $ 250,000 b- tote up exist of consummation = comprise of goods fabricate + marketing, General admin. and expenses. = 250,000 + 60,000 = $ 310,000 c- run aground address = figure Material exist + Direct repel damage 80,000 + 65,000 = $ 145,000 d- reincarnation court = Direct Labor + manufacturing plant command processing overhead = Direct weary + Indirect Material + Indirect Labor + Utilities Overhead = 65,000 + 40,000 +25,000 + 40,000 = $ 170,000 e- Product greet = hail of goods make = $ 250,000 f- Period court = Selling, general admin. and expenses = $ 60,000 g- Unit salute = tote up woo of goods make/ proc eeds of social unit product = $ 250,000/10,000 = $ 25 per unit paradox 2 Page 40 a- be of goods manufactured primitive Cost of goods gift into production + Difference among offset & ratiocination work-in-process = Total Direct Cost + manufactory Overhead Cost + 25,000-10,000 = Direct Material Cost + Direct Labor Cost + milling machinery Overhead Cost + 15,000 = 95,000+110,000+70,000+15,000 = $ 290,000 b- Cost of goods exchange = Cost of goods manufactured + Difference between antecedent & polish immaculate goods catalogue = 290,000 + (30,000) = $ 260,000 c- scratch Income or firing = sales Cost of goods manufactured Selling , general admin. and expenses = 300,000 260,000 75,000 = ($ 35,000) boodle LossExercise 1 Page 43 Direct Material Cost = $ 8,000 Indirect Material Cost = $ 2,000 Direct Labor Cost = $ 3,500 Indirect Labor Cost = $ 1,500 manufacturing plant Overhead = $ 5,000 Selling Expenses = $ 7,500 General admin. Expenses = $ 8,500 a- Cost of goods man ufactured = Total Direct Cost + Total mill Overhead = Total Direct Cost + Total Indirect Cost + Factory Overhead for heat, light and power = 8,000 + 3,500 + 2,000 + 1,500 + 5,000 = $ 20,000 b- Total Cost of Operation = Cost of goods manufactured + Selling, general and admin. expenses = 20,000 + 7,500 + 8,500 = $ 36,000Exercise 2 Page 43 Direct Material Cost = $ 25,000 Indirect Material Cost = $ 5,000 Direct Labor Cost = $ 30,000 Indirect Labor Cost = $ 4,500 Overhead excluding mediate material & poke Costs = $ 15,000 a- Prime Cost = Direct Cost = Direct Material Cost + Direct Labor Cost = 25,000 + 30,000 = $ 55,000 b- Conversion Cost = Direct Labor Cost + Total Overhead Cost = Direct Labor Cost + Indirect Material Cost + indirect Labor Cost + Overhead Cost excluding indirect material & labor Costs = 30,000 + 5,000 + 4,500 + 15,000 = $ 54,500 c- Product Cost = Cost of goods manufactured Total Direct Cost + Total Indirect Cost + Overhead Costexcluding indirect material & labor Cos ts = 55,000 + 9,500 + 15,000 = $ 79,500 Exercise 5 Page 44 75,000 unit/ course low gear work in- process = 0 Ending work in- process = 0 Total Cost of goods manufactured = $ 300,000 itemise of sold units = 59,000 Number of non sold units = 14,000 Number of loss = 2,000 Beginning immaculate goods stemma = 0 a- Expenses was for the year Cost of from each one unit = $ 300,000/75,000= $ 4 per unit Expenses (Not sold units) = 14,000 * 4 = $ 56,000 b- Loss was incurred for the year = 2,000 * 4 = $ 8,000 Assets to be recorded as finished goods inventory was for the year = 59,000 * 4 = $ 236,000 occupation 2 Page 47 Beginning work-in-process $ 5,000 Ending work-in-process $ 6,200 Direct material cost $ 8,900 Direct Labor cost $ 10,000 Factory overhead $ 15,000 Beginning finished goods inventory $ 12,000 Ending finished goods inventory $ 22,000 Sales $ 37,500 Selling and general expenses $ 17,000 a- Cost of goods manufactured = Cost of production + Difference between Beginning & End ing work-in-process = Direct Material Cost + Direct Labor Cost + Factory Overhead Cost+ (1,200) = 8,900 + 10,000 + 15,000 + (1,200) $ 22,700 b- Cost of goods sold = Cost of goods manufactured + Difference between Beginning & Ending finished goods inventory = 22,700 + 10,000 = $ 32,700 Problem 4 Page 48 Sales $ 945,000 Beginning work-in-process $ 75,000 Ending work-in-process $ 60,000 Beginning finished goods inventory $ 35,000 Ending finished goods inventory $ 54,000 Direct material cost $ 176,000 Direct Labor cost $ 250,000 Factory overhead $ 237,500 Selling Expenses $ 55,000 General and admin. expenses $ 117,000 a- Cost of goods manufactured Cost of production + Difference between Beginning & Ending work-in-process = Direct Material Cost + Direct Labor Cost + Factory Overhead Cost+ 15,000 = 176,000 + 250,000 + 237,500 + 15,000 = $ 678,500 b- Cost of goods sold = Cost of goods manufactured + Difference between Beginning & Ending finished goods inventory = 678,500 + (19,000) = $ 65 9,500 c- Net Income or Loss = Sales Cost of goods sold Selling expenses General and admin. expenses = 945,000 659,500 55,000 117,000 = $ 113,500 Net Income